|
Mar 2019 |
Mar 2018 |
Mar 2017 |
Mar 2016 |
Mar 2015 |
Mar 2014 |
Operational & Financial Ratios |
Earnings Per Share (Rs) |
8.27 |
7.63 |
7.18 |
6.02 |
4.39 |
3.61 |
Cash EPS(Rs) |
12.37 |
10.91 |
10.04 |
8.45 |
6.44 |
5.38 |
Dividend Per Share(Rs) |
0.50 |
1.00 |
1.00 |
1.00 |
21.00 |
0.00 |
Book NAV/Share(Rs) |
96.96 |
84.60 |
69.40 |
50.29 |
41.84 |
125.17 |
Tax Rate(%) |
20.16 |
18.01 |
17.09 |
14.31 |
14.00 |
14.00 |
Margin Ratios |
Core EBITDA Margin(%) |
29.28 |
27.41 |
32.03 |
34.36 |
32.69 |
30.52 |
EBIT Margin(%) |
24.46 |
27.74 |
30.31 |
26.14 |
24.58 |
22.32 |
Pre Tax Margin(%) |
22.69 |
26.15 |
28.85 |
25.38 |
23.67 |
22.26 |
PAT Margin (%) |
18.11 |
21.44 |
23.92 |
21.75 |
20.35 |
19.14 |
Cash Profit Margin (%) |
27.11 |
30.67 |
33.44 |
30.54 |
29.82 |
28.52 |
Performance Ratios |
ROA(%) |
9.83 |
10.47 |
11.50 |
13.00 |
13.40 |
13.98 |
ROE(%) |
18.21 |
19.81 |
24.00 |
26.19 |
23.55 |
22.83 |
ROCE(%) |
16.89 |
16.70 |
17.61 |
19.85 |
23.31 |
23.33 |
Asset Turnover(x) |
0.54 |
0.49 |
0.48 |
0.60 |
0.66 |
0.73 |
Sales/Fixed Asset(x) |
0.97 |
0.95 |
0.98 |
1.08 |
1.04 |
1.03 |
Working Capital/Sales(x) |
2.88 |
1.52 |
1.30 |
1.38 |
7.77 |
4.08 |
Efficiency Ratios |
Fixed Capital/Sales(x) |
1.04 |
1.05 |
1.02 |
0.93 |
0.96 |
0.97 |
Receivable days |
60.53 |
59.70 |
58.34 |
60.19 |
58.19 |
44.59 |
Inventory Days |
12.94 |
15.16 |
10.62 |
12.55 |
11.31 |
8.56 |
Payable days |
59.61 |
54.99 |
38.31 |
36.00 |
45.79 |
63.69 |
Valuation Parameters |
PE Ratio(x) |
17.78 |
19.30 |
36.36 |
31.91 |
0.00 |
0.00 |
Price/Cash EPS(x) |
23.76 |
26.98 |
26.01 |
22.73 |
0.00 |
0.00 |
Price/Book(x) |
6.06 |
6.96 |
7.53 |
7.64 |
0.00 |
0.00 |
Divident Yield(%) |
0.09 |
0.17 |
0.19 |
0.26 |
0.00 |
0.00 |
EV/Net Sales(x) |
6.65 |
8.15 |
8.93 |
7.10 |
0.28 |
0.13 |
EV/Core EBITDA(x) |
19.87 |
22.04 |
22.42 |
20.32 |
0.81 |
0.40 |
EV/EBIT(x) |
27.18 |
29.37 |
29.46 |
27.15 |
1.13 |
0.57 |
EV/CE(x) |
3.36 |
3.72 |
3.96 |
3.44 |
0.17 |
0.08 |
M Cap / Sales |
6.44 |
8.27 |
8.70 |
6.94 |
0.00 |
0.00 |
Growth Ratio |
Net Sales Growth(%) |
28.28 |
18.50 |
8.48 |
28.74 |
22.93 |
27.18 |
Core EBITDA Growth(%) |
16.06 |
10.01 |
23.69 |
32.07 |
32.07 |
31.81 |
EBIT Growth(%) |
13.10 |
8.46 |
25.78 |
36.90 |
35.43 |
44.14 |
PAT Growth(%) |
8.39 |
6.20 |
19.31 |
37.60 |
30.69 |
37.19 |
EPS Growth(%) |
8.39 |
6.20 |
19.31 |
36.98 |
21.64 |
37.63 |
Financial Stability Ratios |
Total Debt/Equity(x) |
0.42 |
0.47 |
0.58 |
0.89 |
0.19 |
0.24 |
Current Ratio(x) |
1.56 |
2.19 |
2.54 |
2.50 |
1.23 |
1.37 |
Quick Ratio(x) |
1.54 |
2.13 |
2.60 |
2.43 |
1.17 |
1.34 |
Interest Cover(x) |
13.82 |
17.39 |
20.80 |
34.45 |
26.76 |
390.25 |
Total Debt/Mcap(x) |
0.07 |
0.07 |
0.08 |
0.12 |
0.00 |
0.00 |