|
Mar 2019 |
Mar 2018 |
Mar 2017 |
Mar 2016 |
Mar 2015 |
Mar 2014 |
Operational & Financial Ratios |
Earnings Per Share (Rs) |
40.19 |
17.39 |
6.60 |
18.25 |
12.22 |
6.83 |
Cash EPS(Rs) |
42.52 |
20.36 |
8.12 |
19.32 |
13.28 |
7.18 |
Dividend Per Share(Rs) |
Book NAV/Share(Rs) |
233.29 |
185.27 |
170.08 |
102.90 |
76.31 |
61.06 |
Tax Rate(%) |
36.21 |
35.12 |
34.14 |
33.80 |
31.73 |
33.55 |
Margin Ratios |
Core EBITDA Margin(%) |
69.88 |
68.93 |
61.54 |
67.72 |
69.48 |
67.75 |
EBIT Margin(%) |
69.08 |
67.49 |
60.82 |
68.33 |
69.57 |
67.96 |
Pre Tax Margin(%) |
22.26 |
12.95 |
4.79 |
15.85 |
14.43 |
12.29 |
PAT Margin (%) |
14.20 |
8.40 |
3.15 |
10.49 |
9.85 |
8.16 |
Cash Profit Margin (%) |
15.02 |
9.84 |
3.88 |
11.01 |
10.46 |
8.54 |
Performance Ratios |
ROA(%) |
3.03 |
1.51 |
0.61 |
2.19 |
2.03 |
1.67 |
ROE(%) |
19.43 |
10.90 |
5.13 |
22.40 |
19.11 |
11.87 |
ROCE(%) |
15.26 |
12.51 |
12.46 |
15.41 |
15.54 |
14.66 |
Asset Turnover(x) |
0.21 |
0.18 |
0.19 |
0.21 |
0.21 |
0.21 |
Sales/Fixed Asset(x) |
18.75 |
16.59 |
21.03 |
32.10 |
30.75 |
22.89 |
Working Capital/Sales(x) |
1.27 |
1.28 |
0.49 |
0.61 |
0.67 |
0.49 |
Efficiency Ratios |
Fixed Capital/Sales(x) |
0.05 |
0.06 |
0.05 |
0.03 |
0.03 |
0.04 |
Receivable days |
0.89 |
0.04 |
0.37 |
0.68 |
441.89 |
1,180.16 |
Inventory Days |
Payable days |
11.12 |
5.89 |
13.75 |
39.39 |
167.26 |
299.22 |
Valuation Parameters |
PE Ratio(x) |
9.08 |
22.97 |
53.93 |
17.93 |
0.00 |
0.00 |
Price/Cash EPS(x) |
8.58 |
19.61 |
43.86 |
16.94 |
0.00 |
0.00 |
Price/Book(x) |
1.56 |
2.16 |
2.09 |
3.18 |
0.00 |
0.00 |
Divident Yield(%) |
EV/Net Sales(x) |
3.87 |
6.09 |
5.27 |
5.55 |
4.08 |
3.79 |
EV/Core EBITDA(x) |
5.53 |
8.83 |
8.56 |
8.06 |
5.81 |
5.55 |
EV/EBIT(x) |
5.60 |
9.02 |
8.67 |
8.12 |
5.86 |
5.58 |
EV/CE(x) |
0.79 |
0.96 |
0.87 |
0.93 |
0.65 |
0.65 |
M Cap / Sales |
1.29 |
1.93 |
1.70 |
1.87 |
0.00 |
0.00 |
Growth Ratio |
Net Sales Growth(%) |
40.39 |
25.90 |
40.63 |
71.57 |
68.93 |
102.44 |
Core EBITDA Growth(%) |
42.37 |
41.03 |
25.69 |
68.33 |
73.50 |
116.04 |
EBIT Growth(%) |
43.68 |
39.73 |
25.16 |
68.52 |
72.94 |
117.07 |
PAT Growth(%) |
137.31 |
235.31 |
-57.72 |
82.69 |
103.86 |
299.09 |
EPS Growth(%) |
131.14 |
163.44 |
-63.84 |
49.40 |
78.77 |
297.42 |
Financial Stability Ratios |
Total Debt/Equity(x) |
4.63 |
5.88 |
5.87 |
8.48 |
8.17 |
6.29 |
Current Ratio(x) |
1.20 |
1.14 |
1.78 |
1.55 |
1.48 |
1.60 |
Quick Ratio(x) |
1.20 |
1.14 |
1.78 |
1.55 |
1.48 |
1.60 |
Interest Cover(x) |
1.48 |
1.24 |
1.09 |
1.30 |
1.26 |
1.22 |
Total Debt/Mcap(x) |
2.93 |
2.71 |
2.92 |
2.67 |
0.00 |
0.00 |