INFIBEAM Profit & Loss

Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
INCOME :
No of Months 1.20 1.20 1.20 1.20 1.20
INCOME :
Operating Income 544.66 305.86 53.15 43.11 29.23
     Software Services & Operating Revenues 542.21 304.68 52.68 42.78 29.23
     Other Operational Income 2.45 1.18 0.47 0.33 0.00
Operating Income (Net) 544.66 305.86 53.15 43.11 29.23
EXPENDITURE :
Power & Fuel Cost 1.23 0.65 0.07 0.08 0.07
     Electricity & Power 1.23 0.65 0.07 0.08 0.07
Employee Cost 43.24 25.47 9.55 7.73 4.59
     Salaries, Wages & Bonus 38.32 23.05 5.67 5.26 4.48
     Contributions to EPF & Pension Funds 1.04 0.87 0.13 0.01 0.00
     Other Employees Cost 3.49 1.24 3.69 2.45 0.11
Cost of Software developments 5.32 10.50 6.08 1.51 0.49
     Other software development expenses 5.32 10.50 6.08 1.51 0.49
Operating Expenses 380.55 178.54 0.00 7.83 15.60
     Other Operating Expenses 380.55 178.54 0.00 7.83 15.60
General and Administration Expenses 14.18 15.29 12.23 4.84 1.81
     Rates & Taxes 3.08 0.83 0.22 0.18 0.00
     Professional and legal fees 5.21 9.33 9.99 0.79 0.67
     Other Administration 4.88 4.14 1.87 3.72 0.95
Selling and Marketing Expenses 7.92 4.98 3.74 12.40 11.25
     Advertisement & Sales Promotion 7.92 4.98 3.74 10.65 5.54
     Other Selling Expenses 0.00 0.00 0.00 1.76 5.71
Miscellaneous Expenses 2.57 10.02 1.78 0.02 1.34
     Bad debts /advances written off 1.74 7.98 1.40 0.00 0.10
     Loss on foreign exchange fluctuations 0.00 1.47 0.25 0.01 0.01
     Other Miscellaneous Expenses 0.83 0.57 0.13 0.01 1.23
Total Expenditure 455.01 245.46 33.46 34.41 35.14
Operating Profit (Excl OI) 89.64 60.40 19.69 8.70 -5.91
Other Income 9.24 26.95 36.12 18.15 0.40
     Interest Received 5.66 9.00 35.98 18.15 0.18
     Profits on sale of Investments 0.00 16.92 0.00 0.00 0.00
     Foreign Exchange Gains 1.39 0.00 0.00 0.00 0.00
     Others 2.19 1.03 0.13 0.00 0.21
Operating Profit 98.88 87.35 55.80 26.85 -5.52
Interest 4.78 4.26 3.36 0.22 0.14
     Intereston Term Loan 4.18 3.28 0.13 0.00 0.00
     Other Interest 0.29 0.32 2.36 0.03 0.05
PBDT 94.11 83.09 52.44 26.63 -5.65
Depreciation 46.42 43.26 6.33 4.24 2.55
Profit Before Taxation & Exceptional Items 47.69 39.83 46.12 22.40 -8.20
Exceptional Income / Expenses 14.00 0.00 0.00 0.00 0.00
Profit Before Tax 61.69 39.83 46.12 22.40 -8.20
Provision for Tax 22.77 26.35 45.94 -19.47 0.00
     Current Income Tax 13.34 8.20 9.60 0.01 0.00
     Deferred Tax 9.43 18.01 32.36 -19.48 0.00
     Other taxes 0.00 0.14 3.99 0.00 0.00
Profit After Tax 38.92 13.47 0.18 41.87 -8.20
Consolidated Net Profit 38.92 13.47 0.18 41.87 -8.20
Equity Dividend % 0.00 2.00 0.00 0.00 0.00

CIN: U67190WB2003PTC096617. Trading in Commodities is done through our Group Company Dynamic Commodities Pvt. Ltd. The company is also engaged in Proprietory Trading apart from Client Business.
“2019 © COPYRIGHT DYNAMIC EQUITIES PVT. LTD.”

Disclaimer: There is no guarantee of profits or no exceptions from losses. The investment advice provided are solely the personal views of the research team. You are advised to rely on your own judgment while making investment / Trading decisions. Past performance is not an indicator of future returns. Investment is subject to market risks. You should read and understand the Risk Disclosure Documents before trading/Investing.

Disclosure: We, Dynamic Equities Private Limited are also engaged in Proprietory Trading apart from Client Business. In case of any complaints/grievances, clients may write to us at compliance@dynamiclevels.com

  • Download our Mobile App
  • Available on Google Play
  • Available on App Store
  • RSS