FUTURE RELIANCE CAPITAL Profit & Loss

Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
INCOME :
No of Months 12.00 12.00 12.00 12.00 12.00
INCOME :
Operating Income 3,275.00 1,954.00 4,108.00 3,970.00 3,182.00
     Interest income 2,198.00 1,521.00 3,006.00 2,939.00 2,801.00
     Dividend income 282.00 129.00 130.00 256.00 135.00
     Processing fees and other charges 0.00 0.00 115.00 76.00 80.00
     Other Operating Income 795.00 304.00 857.00 699.00 166.00
Operating Income (Net) 3,275.00 1,954.00 4,108.00 3,970.00 3,182.00
EXPENDITURE :
Employee Cost 85.00 72.00 194.00 194.00 148.00
     Salaries, Wages & Bonus 80.00 62.00 174.00 174.00 132.00
     Contributions to EPF & Pension Funds 2.00 6.00 8.00 12.00 5.00
     Workmen and Staff Welfare Expenses 3.00 4.00 12.00 8.00 11.00
Operating & Establishment Expenses 24.00 25.00 69.00 58.00 82.00
     Rent , Rates & Taxes 19.00 17.00 30.00 25.00 45.00
     Repairs and Maintenance 4.00 7.00 34.00 28.00 33.00
     Insurance 1.00 1.00 1.00 1.00 0.00
     Electricity & Power 0.00 0.00 4.00 4.00 4.00
Administrations & Other Expenses 76.00 80.00 212.00 190.00 143.00
     Professional and legal fees 68.00 58.00 135.00 115.00 89.00
     Advertisement & Sales Promotion 3.00 15.00 16.00 24.00 17.00
     Other General Expenses 5.00 7.00 61.00 51.00 37.00
Provisions and Contingencies 220.00 56.00 355.00 392.00 165.00
     Provisions against NPAs 9.00 0.00 0.00 49.00 0.00
     Bad debts /advances written off 0.00 16.00 92.00 73.00 109.00
     Loss on disposal of fixed assets(net) 3.00 0.00 0.00 0.00 0.00
     Other Miscellaneous Expenses 208.00 40.00 263.00 270.00 56.00
Total Expenditure 405.00 233.00 830.00 834.00 538.00
Operating Profit (Excl OI) 2,870.00 1,721.00 3,278.00 3,136.00 2,644.00
Other Income 40.00 183.00 234.00 98.00 136.00
     Profit on sale of Fixed Assets 0.00 12.00 10.00 8.00 25.00
     Provision Written Back 0.00 5.00 11.00 0.00 51.00
     Others 40.00 166.00 213.00 90.00 60.00
Operating Profit 2,910.00 1,904.00 3,512.00 3,234.00 2,780.00
Interest 1,835.00 1,360.00 2,299.00 2,359.00 2,282.00
     Loans 26.00 0.00 785.00 879.00 946.00
     Deposits 0.00 0.00 0.00 36.00 55.00
     Bonds / Debentures 1,677.00 1,153.00 1,115.00 1,013.00 904.00
     Other Interest 132.00 207.00 399.00 431.00 377.00
Depreciation 21.00 27.00 37.00 31.00 34.00
Profit Before Taxation & Exceptional Items 1,054.00 517.00 1,176.00 844.00 464.00
Profit Before Tax 1,054.00 517.00 1,176.00 844.00 464.00
Provision for Tax 226.00 98.00 199.00 87.00 55.00
     Current Income Tax 202.00 80.00 188.00 99.00 50.00
     Deferred Tax 15.00 3.00 0.00 -12.00 5.00
     Other taxes 9.00 15.00 11.00 0.00 0.00
Profit After Tax 828.00 419.00 977.00 757.00 409.00
Consolidated Net Profit 828.00 419.00 977.00 757.00 409.00
     General Reserve 0.00 0.00 0.00 76.00 41.00
Equity Dividend % 110.00 105.00 100.00 90.00 85.00
Earnings Per Share 32.86 16.63 38.77 30.04 16.83
Adjusted EPS 32.86 16.63 38.77 30.04 16.83

CIN: U67190WB2003PTC096617. Trading in Commodities is done through our Group Company Dynamic Commodities Pvt. Ltd. The company is also engaged in Proprietory Trading apart from Client Business.
“2019 © COPYRIGHT DYNAMIC EQUITIES PVT. LTD.”

Disclaimer: There is no guarantee of profits or no exceptions from losses. The investment advice provided are solely the personal views of the research team. You are advised to rely on your own judgment while making investment / Trading decisions. Past performance is not an indicator of future returns. Investment is subject to market risks. You should read and understand the Risk Disclosure Documents before trading/Investing.

Disclosure: We, Dynamic Equities Private Limited are also engaged in Proprietory Trading apart from Client Business. In case of any complaints/grievances, clients may write to us at compliance@dynamiclevels.com

  • Download our Mobile App
  • Available on Google Play
  • Available on App Store
  • RSS