FUTURE RELIANCE CAPITAL Profit & Loss

Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
INCOME :
No of Months 12.00 12.00 12.00 12.00 12.00
INCOME :
Operating Income 2,312.00 2,583.00 1,954.00 4,108.00 3,970.00
     Interest income 2,113.00 2,246.00 1,521.00 3,006.00 2,939.00
     Dividend income 150.00 279.00 129.00 130.00 256.00
     Processing fees and other charges 0.00 0.00 0.00 115.00 76.00
     Other Operating Income 49.00 58.00 304.00 857.00 699.00
Operating Income (Net) 2,312.00 2,583.00 1,954.00 4,108.00 3,970.00
EXPENDITURE :
Employee Cost 51.00 89.00 72.00 194.00 194.00
     Salaries, Wages & Bonus 45.00 83.00 62.00 174.00 174.00
     Contributions to EPF & Pension Funds 3.00 3.00 6.00 8.00 12.00
     Workmen and Staff Welfare Expenses 3.00 3.00 4.00 12.00 8.00
Operating & Establishment Expenses 31.00 25.00 25.00 69.00 58.00
     Rent , Rates & Taxes 23.00 20.00 17.00 30.00 25.00
     Repairs and Maintenance 7.00 4.00 7.00 34.00 28.00
     Insurance 1.00 1.00 1.00 1.00 1.00
     Electricity & Power 0.00 0.00 0.00 4.00 4.00
Administrations & Other Expenses 32.00 76.00 80.00 212.00 190.00
     Professional and legal fees 26.00 68.00 58.00 135.00 115.00
     Advertisement & Sales Promotion 1.00 3.00 15.00 16.00 24.00
     Other General Expenses 5.00 5.00 7.00 61.00 51.00
Provisions and Contingencies 6,289.00 6,114.00 56.00 355.00 392.00
     Provisions against NPAs 0.00 0.00 0.00 0.00 49.00
     Bad debts /advances written off 3,873.00 0.00 16.00 92.00 73.00
     Loss on disposal of fixed assets(net) 1.00 3.00 0.00 0.00 0.00
     Loss on sale of non-trade current investments 1,529.00 1,829.00 0.00 0.00 0.00
     Other Miscellaneous Expenses 886.00 4,282.00 40.00 263.00 270.00
Total Expenditure 6,403.00 6,304.00 233.00 830.00 834.00
Operating Profit (Excl OI) -4,091.00 -3,721.00 1,721.00 3,278.00 3,136.00
Other Income 6,238.00 29.00 183.00 234.00 98.00
     Profit on sale of Fixed Assets 0.00 0.00 12.00 10.00 8.00
     Income from investments 830.00 25.00 0.00 0.00 0.00
     Provision Written Back 5,405.00 0.00 5.00 11.00 0.00
     Others 3.00 4.00 166.00 213.00 90.00
Operating Profit 2,147.00 -3,692.00 1,904.00 3,512.00 3,234.00
Interest 1,937.00 1,835.00 1,360.00 2,299.00 2,359.00
     Loans 89.00 26.00 0.00 785.00 879.00
     Deposits 29.00 0.00 0.00 0.00 36.00
     Bonds / Debentures 1,674.00 1,677.00 1,153.00 1,115.00 1,013.00
     Other Interest 145.00 132.00 207.00 399.00 431.00
Depreciation 53.00 22.00 27.00 37.00 31.00
Profit Before Taxation & Exceptional Items 157.00 -5,549.00 517.00 1,176.00 844.00
Profit Before Tax 157.00 -5,549.00 517.00 1,176.00 844.00
Provision for Tax 0.00 211.00 98.00 199.00 87.00
     Current Income Tax 0.00 202.00 80.00 188.00 99.00
     Deferred Tax 0.00 0.00 3.00 0.00 -12.00
     Other taxes 0.00 9.00 15.00 11.00 0.00
Profit After Tax 157.00 -5,760.00 419.00 977.00 757.00
Consolidated Net Profit 157.00 -5,760.00 419.00 977.00 757.00
     General Reserve 0.00 0.00 0.00 0.00 76.00
Equity Dividend % 0.00 110.00 105.00 100.00 90.00
Earnings Per Share 6.23 -228.57 16.63 38.77 30.04
Adjusted EPS 6.23 -228.57 16.63 38.77 30.04

CIN: U67190WB2003PTC096617. Trading in Commodities is done through our Group Company Dynamic Commodities Pvt. Ltd. The company is also engaged in Proprietory Trading apart from Client Business.
“2019 © COPYRIGHT DYNAMIC EQUITIES PVT. LTD.”

Disclaimer: There is no guarantee of profits or no exceptions from losses. The investment advice provided are solely the personal views of the research team. You are advised to rely on your own judgment while making investment / Trading decisions. Past performance is not an indicator of future returns. Investment is subject to market risks. You should read and understand the Risk Disclosure Documents before trading/Investing.

Disclosure: We, Dynamic Equities Private Limited are also engaged in Proprietory Trading apart from Client Business. In case of any complaints/grievances, clients may write to us at compliance@dynamiclevels.com

  • Download our Mobile App
  • Available on Google Play
  • Available on App Store
  • RSS