CLUTCH AUTO Profit & Loss

Mar 16 Mar 15 Mar 14
INCOME :
INCOME :
Gross Sales 46.53 38.93 30.60
     Sales 46.41 37.03 30.60
     Other Operational Income 0.12 1.91 0.00
Net Sales 46.53 38.93 30.60
EXPENDITURE :
Increase/Decrease in Stock 3.88 19.46 19.34
Raw Material Consumed 32.61 36.17 22.83
     Opening Raw Materials 2.75 12.77 13.85
     Purchases Raw Materials 32.86 26.14 21.76
     Closing Raw Materials 3.00 2.75 12.77
Employee Cost 3.70 5.81 3.18
     Salaries, Wages & Bonus 3.05 5.19 2.95
Other Manufacturing Expenses 1.62 1.78 1.76
     Packing Material Consumed 0.97 1.14 0.87
General and Administration Expenses 1.32 3.35 2.23
     Professional and legal fees 0.37 1.99 0.87
     Other Administration 0.87 1.20 1.14
Selling and Distribution Expenses 4.55 3.98 1.87
     Sales Commissions & Incentives 3.03 2.53 1.18
     Freight and Forwarding 1.19 0.94 0.62
Miscellaneous Expenses 0.00 1.04 0.93
Total Expenditure 47.91 71.84 52.34
Operating Profit (Excl OI) -1.38 -32.91 -21.75
Other Income 0.01 3.23 0.00
     Others 0.01 3.23 0.00
Operating Profit -1.37 -29.68 -21.75
Interest 0.02 0.01 21.04
     Other Interest 0.01 0.00 20.61
PBDT -1.39 -29.69 -42.78
Depreciation 10.01 19.22 3.55
Profit Before Taxation & Exceptional Items -11.40 -48.92 -46.33
Exceptional Income / Expenses -35.96 -132.30 -88.71
Profit Before Tax -47.35 -181.21 -135.05
Provision for Tax -0.09 -0.47 -2.08
     Deferred Tax -0.09 -1.36 0.88
     Other taxes 0.00 0.89 -2.95
Profit After Tax -47.27 -180.74 -132.97
Consolidated Net Profit -47.27 -180.74 -132.97

CIN: U67190WB2003PTC096617. Trading in Commodities is done through our Group Company Dynamic Commodities Pvt. Ltd. The company is also engaged in Proprietory Trading apart from Client Business.
“2019 © COPYRIGHT DYNAMIC EQUITIES PVT. LTD.”

Disclaimer: There is no guarantee of profits or no exceptions from losses. The investment advice provided are solely the personal views of the research team. You are advised to rely on your own judgment while making investment / Trading decisions. Past performance is not an indicator of future returns. Investment is subject to market risks. You should read and understand the Risk Disclosure Documents before trading/Investing.

Disclosure: We, Dynamic Equities Private Limited are also engaged in Proprietory Trading apart from Client Business. In case of any complaints/grievances, clients may write to us at compliance@dynamiclevels.com

  • Download our Mobile App
  • Available on Google Play
  • Available on App Store
  • RSS