BYKE Profit & Loss

Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
INCOME :
INCOME :
Operating Income 146.77 177.41 269.98 231.52 181.42
     Rooms / Restaurant / Banquets 68.69 102.32 199.33 170.18 136.28
     Food & Beverages 78.07 75.09 70.64 61.34 45.13
Operating Income (Net) 146.77 177.41 269.98 231.52 181.42
EXPENDITURE :
Foods, Beverages Consumed 31.67 28.27 26.09 22.83 14.24
     Opening Raw Materials 14.74 10.81 6.23 6.02 6.04
     Purchases Raw Materials 34.47 32.21 30.67 23.03 14.22
     Closing Raw Materials 17.55 14.74 10.81 6.23 6.02
Employee Cost 12.31 11.35 9.13 6.29 3.83
     Salaries, Wages & Bonus 11.63 10.77 8.69 6.01 3.73
Other Operating & Servicing Cost 26.02 24.96 127.03 109.14 89.55
     Linen & Room Supplies 0.00 0.00 102.34 87.94 67.44
     Repairs and Maintenance 1.91 1.73 2.02 1.27 3.25
     Other Operating Expenses 24.11 23.23 22.67 19.93 18.87
Selling and Administration Expenses 37.60 43.06 44.86 40.18 36.25
     Rent , Rates & Taxes 12.69 11.57 12.08 10.02 6.71
     Freight outwards 5.54 5.08 4.90 4.19 3.27
     Commission, Brokerage & Discounts 0.00 0.00 0.00 1.76 1.61
     Advertisement & Sales Promotion 15.19 22.76 24.56 21.33 21.01
     Other Selling & administrative Expenses 3.26 2.89 2.72 2.27 2.62
Miscellaneous Expenses 15.29 0.91 0.63 0.41 0.27
     Other Miscellaneous Expenses 15.31 0.82 0.62 0.41 0.27
Total Expenditure 122.89 108.56 207.75 178.84 144.15
Operating Profit (Excl OI) 23.87 68.85 62.23 52.69 37.27
Operating Profit 24.78 69.61 62.88 52.82 37.38
Interest 2.24 0.89 1.14 1.56 1.84
     Interest on Term Loan 1.97 0.66 0.97 0.63 0.97
PBDT 22.54 68.72 61.73 51.26 35.54
Depreciation 14.95 13.65 12.77 11.60 10.17
Profit Before Taxation & Exceptional Items 7.60 55.07 48.96 39.66 25.37
Profit Before Tax 7.60 55.07 48.96 39.66 25.37
Provision for Tax 2.54 19.06 16.94 13.73 5.33
     Current Income Tax 2.07 18.13 16.41 12.07 5.32
     Deferred Tax 0.47 0.93 0.53 1.66 0.02
Profit After Tax 5.06 36.01 32.02 25.94 20.03
Consolidated Net Profit 5.06 36.01 32.02 25.94 20.03

CIN: U67190WB2003PTC096617. Trading in Commodities is done through our Group Company Dynamic Commodities Pvt. Ltd. The company is also engaged in Proprietory Trading apart from Client Business.
“2019 © COPYRIGHT DYNAMIC EQUITIES PVT. LTD.”

Disclaimer: There is no guarantee of profits or no exceptions from losses. The investment advice provided are solely the personal views of the research team. You are advised to rely on your own judgment while making investment / Trading decisions. Past performance is not an indicator of future returns. Investment is subject to market risks. You should read and understand the Risk Disclosure Documents before trading/Investing.

Disclosure: We, Dynamic Equities Private Limited are also engaged in Proprietory Trading apart from Client Business. In case of any complaints/grievances, clients may write to us at compliance@dynamiclevels.com

  • Download our Mobile App
  • Available on Google Play
  • Available on App Store
  • RSS