BHARTI INFRATEL Profit & Loss

Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
INCOME :
No of Months 1.20 1.20 1.20 1.20 1.20
INCOME :
Gross Sales 6,821.70 6,618.00 6,084.70 5,558.30 5,388.90
     Telecommunication Services 6,821.70 6,618.00 6,084.70 5,558.30 5,388.90
Operating Income (Net) 6,821.70 6,618.00 6,084.70 5,558.30 5,388.90
EXPENDITURE :
Power & Fuel Cost 2,524.90 2,281.30 2,114.30 1,990.10 1,984.30
     Electricity & Power 2,524.90 2,281.30 2,114.30 1,990.10 1,984.30
Employee Cost 291.50 291.60 274.60 257.80 244.40
     Salaries, Wages & Bonus 265.50 258.90 245.40 224.90 211.30
     Contributions to EPF & Pension Funds 8.20 8.10 7.90 7.30 6.70
     Workmen and Staff Welfare Expenses 10.10 11.60 10.80 9.80 9.50
     Other Employees Cost 7.70 13.00 10.50 15.80 16.90
Network Operating expenses 363.50 406.20 408.40 391.90 399.10
     Other Mfg Exp 363.50 406.20 408.40 391.90 399.10
General and Administration Expenses 458.50 448.30 411.90 373.30 342.65
     Rent , Rates & Taxes 342.10 350.50 318.40 279.80 273.10
     Insurance 8.90 5.30 5.00 5.70 5.60
     Professional and legal fees 47.55 41.24 41.68 39.40 26.70
     Traveling and conveyance 16.00 14.80 14.80 15.10 14.70
     Other Administration 59.95 51.26 46.82 48.40 37.25
Miscellaneous Expenses 164.40 193.10 50.30 125.70 31.65
     Bad debts /advances written off 88.70 0.00 0.00 0.00 0.00
     Provision for doubtful debts 0.00 0.00 3.60 10.60 0.00
     Loss on sale of non-trade current investments 0.00 149.70 0.00 68.20 0.00
     Other Miscellaneous Expenses 75.70 43.40 46.70 46.90 31.65
Total Expenditure 3,802.80 3,620.50 3,259.50 3,138.80 3,002.10
Operating Profit (Excl OI) 3,018.90 2,997.50 2,825.20 2,419.50 2,386.80
Other Income 1,762.80 1,481.60 1,715.60 640.80 2,002.60
     Interest Received 170.10 403.60 178.20 230.00 6.30
     Dividend Received 1,126.10 1,001.00 951.00 0.00 1,688.60
     Profit on sale of Fixed Assets 53.00 62.60 58.10 65.10 90.30
     Profits on sale of Investments 291.80 0.00 0.00 299.70 135.20
     Provision Written Back 94.60 8.80 0.00 0.70 7.20
     Others 27.20 5.60 528.30 45.30 75.00
Operating Profit 4,781.70 4,479.10 4,540.80 3,060.30 4,389.40
Interest 52.90 46.50 39.40 33.00 -6.50
     Other Interest 52.50 45.80 38.50 32.40 -7.10
PBDT 4,728.80 4,432.60 4,501.40 3,027.30 4,395.90
Depreciation 1,063.70 1,179.60 1,165.70 1,155.00 1,122.20
Profit Before Taxation & Exceptional Items 3,665.10 3,253.00 3,335.70 1,872.30 3,273.70
Exceptional Income / Expenses 0.00 -26.00 0.00 0.00 0.00
Profit Before Tax 3,665.10 3,227.00 3,335.70 1,872.30 3,273.70
Provision for Tax 886.10 813.10 630.70 544.90 548.50
     Current Income Tax 846.90 893.90 859.40 544.90 484.30
     Deferred Tax 39.20 -80.80 -228.70 0.00 64.20
Profit After Tax 2,779.00 2,413.90 2,705.00 1,327.40 2,725.20
Consolidated Net Profit 2,779.00 2,413.90 2,705.00 1,327.40 2,725.20
Equity Dividend % 15.00 14.00 16.00 3.00 11.00
Earnings Per Share 1.50 1.31 1.46 0.70 1.44
Adjusted EPS 1.50 1.31 1.46 0.70 1.44

CIN: U67190WB2003PTC096617. Trading in Commodities is done through our Group Company Dynamic Commodities Pvt. Ltd. The company is also engaged in Proprietory Trading apart from Client Business.
“2019 © COPYRIGHT DYNAMIC EQUITIES PVT. LTD.”

Disclaimer: There is no guarantee of profits or no exceptions from losses. The investment advice provided are solely the personal views of the research team. You are advised to rely on your own judgment while making investment / Trading decisions. Past performance is not an indicator of future returns. Investment is subject to market risks. You should read and understand the Risk Disclosure Documents before trading/Investing.

Disclosure: We, Dynamic Equities Private Limited are also engaged in Proprietory Trading apart from Client Business. In case of any complaints/grievances, clients may write to us at compliance@dynamiclevels.com

  • Download our Mobile App
  • Available on Google Play
  • Available on App Store
  • RSS